| | |
Per
Class A Unit(1) |
| |
Per Class B
Unit(2) |
| |
Total
|
| |||||||||
Public offering price
|
| | | $ | 3.00 | | | | | $ | 3.00 | | | | | $ | 15,000,000 | | |
Underwriter discounts and commissions(3)
|
| | | $ | 0.24 | | | | | $ | 0.24 | | | | | $ | 1,200,000 | | |
Proceeds, before expenses, to us
|
| | | $ | 2.76 | | | | | $ | 2.76 | | | | | $ | 13,800,000 | | |
| | |
Page
|
| |||
SUMMARY | | | | | 1 | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 50 | | | |
| | | | 51 | | | |
CAPITALIZATION | | | | | 52 | | |
DILUTION | | | | | 54 | | |
| | | | 56 | | | |
| | | | 57 | | | |
BUSINESS | | | | | 58 | | |
| | | | 75 | | | |
| | | | 77 | | | |
| | | | 78 | | | |
UNDERWRITING | | | | | 83 | | |
| | | | 87 | | | |
| | | | 93 | | | |
EXPERTS | | | | | 93 | | |
| | | | 93 | | | |
| | | | 93 | | |
Statement of Operations data:
(in thousands, except share and per share amounts) |
| |
As Reported
|
| |
As Adjusted
|
| ||||||||||||||||||
|
For the Year Ended
December 31, |
| |
For the Year Ended
December 31, |
| ||||||||||||||||||||
|
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 6,546 | | | | | $ | 4,531 | | | | | $ | 6,546 | | | | | $ | 4,531 | | |
Acquired in-process research and development
|
| | | | — | | | | | | 17,339 | | | | | | — | | | | | | 17,339 | | |
General and administrative
|
| | | | 8,752 | | | | | | 7,846 | | | | | | 8,752 | | | | | | 7,846 | | |
Total operating expenses
|
| | | | 15,298 | | | | | | 29,716 | | | | | | 15,298 | | | | | | 29,716 | | |
Loss from operations
|
| | | | (15,298) | | | | | | (29,716) | | | | | | (15,298) | | | | | | (29,716) | | |
Other income, net
|
| | | | 14 | | | | | | 38 | | | | | | 14 | | | | | | 38 | | |
Net loss
|
| | | $ | (15,284) | | | | | $ | (29,678) | | | | | $ | (15,284) | | | | | $ | (29,678) | | |
Net loss per share, basic and diluted
|
| | | $ | (0.66) | | | | | $ | (1.83) | | | | | $ | (19.81) | | | | | $ | (54.90) | | |
Weighted average shares of common stock outstanding, basic and diluted
|
| | | | 23,143,792 | | | | | | 16,217,339 | | | | | | 771,422 | | | | | | 540,534 | | |
Statement of Operations data:
(in thousands, except share and per share amounts) |
| |
As Reported
|
| |
As Adjusted
|
| ||||||||||||||||||
|
For the Six Months
Ended June 30, |
| |
For the Six Months
Ended June 30, |
| ||||||||||||||||||||
|
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 1,902 | | | | | $ | 3,155 | | | | | $ | 1,902 | | | | | $ | 3,155 | | |
General and administrative
|
| | | | 4,192 | | | | | | 4,101 | | | | | | 4,192 | | | | | | 4,101 | | |
Total operating expenses
|
| | | | 6,094 | | | | | | 7,256 | | | | | | 6,094 | | | | | | 7,256 | | |
Loss from operations
|
| | | | (6,094) | | | | | | (7,256) | | | | | | (6,094) | | | | | | (7,256) | | |
Other (expense) Income, net
|
| | | | (84) | | | | | | 11 | | | | | | (84) | | | | | | 11 | | |
Net loss
|
| | | $ | (6,178) | | | | | $ | (7,245) | | | | | $ | (6,178) | | | | | $ | (7,245) | | |
Net loss per share, basic and diluted
|
| | | $ | (0.23) | | | | | $ | (0.33) | | | | | $ | (6.95) | | | | | $ | (9.92) | | |
Weighted average shares of common stock outstanding, basic and diluted
|
| | | | 26,661,771 | | | | | | 21,909,464 | | | | | | 888,693 | | | | | | 730,276 | | |
| | |
As of June 30, 2022
|
| |||||||||
| | |
Actual
|
| |
As
Adjusted(2) |
| ||||||
| | |
(in thousands, except
share data) |
| |||||||||
Cash and cash equivalents
|
| | | $ | 8,849 | | | | | $ | 36,484 | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Series A Convertible Preferred stock, $0.001 par value, none and 3,700 shares authorized; none, actual and 3,700 shares of Series A Convertible Preferred Stock as adjusted, outstanding, none and 2,602,997 shares of Series B Convertible Preferred Stock authorized; and none and 2,602,997 shares of Series B Convertible Preferred Stock issued, as adjusted(1)(2)
|
| | | $ | — | | | | | $ | 15 | | |
Common stock, $0.001 par value, 100,000,000 shares authorized; 888,693 issued and outstanding, actual; 3,285,696 shares issued and outstanding, as adjusted
|
| | | | 1 | | | | | | 3 | | |
Additional paid-in capital
|
| | | | 96,838 | | | | | | 146,456 | | |
Accumulated deficit
|
| | | | (88,006) | | | | | | (110,006) | | |
Total stockholders’ equity
|
| | | | 8,833 | | | | | | 36,468 | | |
Total capitalization
|
| | | $ | 8,833 | | | | | $ | 36,468 | | |
|
Public offering price
|
| | | $ | 3.00 | | |
|
Net tangible book value per share at June 30, 2022
|
| | | $ | 9.94 | | |
|
Decrease to net tangible book value per share attributable to investors purchasing our common stock and Series B Convertible Preferred Stock in this offering, and conversion
|
| | | $ | (7.94) | | |
|
As Adjusted net tangible book value per share as of June 30, 2022, after giving effect to this offering, issuance of Series A Convertible Preferred Stock as part of the Upfront License Payment and in the private offering, and conversion
|
| | | $ | 2.00 | | |
|
Dilution per share to investors purchasing our common stock in this offering
|
| | | $ | 1.00 | | |
| | |
Number of Shares of Common
Stock Beneficially Owned Prior to this Offering |
| |
Number of Shares of Common
Stock Beneficially Owned After this Offering |
| ||||||||||||||||||
| | |
Shares
|
| |
Percentage
|
| |
Shares
|
| |
Percentage
|
| ||||||||||||
5% Stockholders:
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Dong-A ST Co., Ltd.(1)
|
| | | | 96,020 | | | | | | 10.8% | | | | | | 96,020 | | | | | | 3.0% | | |
E&Investment, Inc.(2)
|
| | | | 200,554 | | | | | | 22.6% | | | | | | 200,554 | | | | | | 6.1% | | |
Roy Lester Freeman(3)
|
| | | | 48,538 | | | | | | 5.5% | | | | | | 48,538 | | | | | | 1.5% | | |
Other Directors and Named Executive Officers: | | | | | | | | | | | | | | | | | | | | | | | | | |
Andrew Koven(4)
|
| | | | 777 | | | | | | * | | | | | | 777 | | | | | | * | | |
Na Yeon (Irene) Kim(2)(5)
|
| | | | 203,846 | | | | | | 22.9% | | | | | | 203,846 | | | | | | 6.1% | | |
Jason Groves(6)
|
| | | | 1,888 | | | | | | * | | | | | | 1,888 | | | | | | * | | |
Michael Salsbury(7)
|
| | | | 1,888 | | | | | | * | | | | | | 1,888 | | | | | | * | | |
Hyung Heon Kim
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Richard Kang
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Number of Shares of Common
Stock Beneficially Owned Prior to this Offering |
| |
Number of Shares of
Common Stock Beneficially Owned After this Offering |
| ||||||||||||||||||
| | |
Shares
|
| |
Percentage
|
| |
Shares
|
| |
Percentage
|
| ||||||||||||
D. Gordon Strickland(8)
|
| | | | 370 | | | | | | * | | | | | | 370 | | | | | | * | | |
Gil Price(9)
|
| | | | 8,888 | | | | | | 1.0 | | | | | | 8,888 | | | | | | * | | |
All directors and executive officers as a group (8 persons)
|
| | | | 217,712 | | | | | | 24.5% | | | | | | 217,712 | | | | | | 6.5%% | | |
Underwriters
|
| |
Number of
Class A Units |
| |
Number of
Class B Units |
| ||||||
Ladenburg Thalmann & Co. Inc.
|
| | | | 2,397,003 | | | | | | 2,602,997 | | |
Total
|
| | | | 2,397,003 | | | | | | 2,602,997 | | |
| | |
Per
Class A Unit(1) |
| |
Per
Class B Unit(2) |
| |
Total
Without Over- Allotment |
| |
Total
With Full Over- Allotment |
| ||||||||||||
Public offering price
|
| | | $ | 3.00 | | | | | $ | 3.00 | | | | | $ | 15,000,000 | | | | | $ | 17,250,000 | | |
Underwriting discounts and commissions to be paid to underwriters by us(3)(4)
|
| | | $ | 0.24 | | | | | $ | 0.24 | | | | | $ | 1,200,000 | | | | | $ | 1,380,000 | | |
Proceeds, before expenses, to us
|
| | | $ | 2.76 | | | | | $ | 2.76 | | | | | $ | 13,800,000 | | | | | $ | 15,870,000 | | |